{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["部门（单位）整体绩效目标申报表","项目绩效目标表"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"部门（单位）整体绩效目标申报表","index":0,"n_rows":64,"n_cols":9,"rows_kept":64,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,8],[3,5,3,7],[4,1,4,8],[5,1,5,2],[5,4,5,8],[6,0,11,0],[6,1,6,7],[7,1,7,7],[8,1,8,7],[9,1,9,7],[10,1,10,7],[11,1,11,7],[13,1,13,8],[14,1,14,8],[16,5,16,7],[17,0,21,0],[17,1,17,7],[18,1,18,7],[19,2,19,7],[20,1,20,7],[21,1,21,7],[22,0,24,0],[22,2,22,7],[23,2,23,7],[24,2,24,7],[26,5,26,8],[27,0,33,0],[27,2,27,3],[27,5,27,8],[28,1,30,1],[28,5,28,8],[29,5,29,8],[30,5,30,8],[31,1,33,1],[31,5,31,8],[32,5,32,8],[33,5,33,8],[36,0,47,0],[36,1,47,1],[36,2,39,2],[40,2,41,2],[42,2,43,2],[44,2,45,2],[48,0,51,0],[48,1,51,1],[52,0,55,0],[52,1,55,1],[56,0,59,0],[56,1,59,1],[61,5,61,8],[62,5,62,8],[63,5,63,8]]}
["部门（单位）整体绩效目标申报表"]
["（2025年度）"]
["蓝色，黄色，绿色的行为表头行请不要修改，灰色数据如果不为空不可修改，黄色表头下为必填数据如若修改请不要修改为空数据,绿色表头选填，添加数据行建议复制上一行并且按要求合并单元格否则会造成系统错误！！！"]
[]
["单位（部门）名称","天水美术馆","","","",""]
["联系人","陈瑶","","联系电话","18093858989",""]
{"$rows_empty":8}
["年度绩效目标","美术馆年度绩效目标深化书画作品展览、打造工作亮点，通过公益性讲座提升公共文化服务水平、积极开展公共文化活动，推动学士交流，策划主题写生提高创作水平，丰富活动形式、为我市广大书画爱好者提供更全面、优质的公共服务。"]
{"$rows_empty":12}
["预算情况（万元）","按支出类型分","预算金额（万元）","预算金额（万元）","按来源类型分","预算金额（万元）"]
["预算情况（万元）","基本支出","人员经费","193.31","上级财政补助","0.00"]
["预算情况（万元）","基本支出","公用经费","19.28","上级财政补助","0.00"]
["预算情况（万元）","基本支出","合计","212.59","本级财政安排","435.17"]
["预算情况（万元）","项目支出","本级","5.00","其他资金","0.00"]
["预算情况（万元）","项目支出","对下转移支付","0.00","收入预算合计","435.17"]
["预算情况（万元）","项目支出","合计","5.00","支出预算合计","217.59"]
[]
["一级指标","权重","二级指标","三级指标","指标值类型","指标值","度量单位","指标值内容","备注"]
["基本运行指标","10","预算收支管理","预算执行率","=","100","%","无",""]
["基本运行指标","10","预算收支管理","预算调整率","≤","10","%","无",""]
["基本运行指标","10","预算收支管理","“三公”经费控制率","≤","100","%","无",""]
["基本运行指标","10","预算收支管理","结转结余变动率","≤","0","%","无",""]
["基本运行指标","10","财会管理","资金使用合规性","定性","合规","","无",""]
["基本运行指标","10","财会管理","会计和内控制度执行有效性","定性","有效","","无",""]
["基本运行指标","10","采购管理","政府采购规范性","定性","规范","","无",""]
["基本运行指标","10","采购管理","政府采购节约率","=","100","%","无",""]
["基本运行指标","10","资产管理","资产管理规范性","定性","规范","","无",""]
["基本运行指标","10","资产管理","固定资产利用率","=","100","%","无",""]
["基本运行指标","10","人员管理","在职人员控制率","≤","100","%","无",""]
["基本运行指标","10","绩效管理","预算绩效管理工作成效","定性","较上年提升","","无",""]
["重点履职指标","30","数量指标","书画展览次数","=","12","次","无",""]
["重点履职指标","30","质量指标","书画活动开展及时率","≥","98","%","无",""]
["重点履职指标","30","时效指标","免开资金拨付及时率","=","100","%","无",""]
["重点履职指标","30","成本指标","书画活动成本控制","定性","比上年有所下降","","无",""]
["部门综合指标","30","经济效益","群众参与度","定性","比上年有所提高","","无",""]
["部门综合指标","30","社会效益","书画活动公益性讲座宣传率","≥","98","%","无",""]
["部门综合指标","30","生态效益","无生态效益","定性","无","","无",""]
["部门综合指标","30","服务对象满意度","受众满意度","≥","98","%","无",""]
["可持续发展能力指标","20","组织建设","党建工作开展情况","定性","良好","","无",""]
["可持续发展能力指标","20","宣传培训","培训计划完成率","≥","98","%","无",""]
["可持续发展能力指标","20","制度建设","制度完善情况","定性","完善","","无",""]
["可持续发展能力指标","20","改革创新","试点工作开展情况","定性","良好","","无",""]
[]
["","","","","",""]
["单位整体绩效-单位经办:","骆瑛","电话:","13519088627","填报时间:","2024-12-10 11:23:49"]
["部门整体绩效-部门审核:","李琳琳","电话:","15809428135","审核时间:","2024-12-10 14:48:12"]

{"sheet":"项目绩效目标表","index":1,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[0,0,0,7],[1,1,1,3],[1,5,1,7],[2,1,2,3],[2,5,2,7],[3,1,3,3],[3,5,3,7],[4,1,4,3],[4,5,4,7],[5,1,5,7],[6,1,6,7],[7,1,7,7],[8,1,8,7],[9,1,9,7],[10,1,10,7],[11,1,11,7],[12,1,12,7],[13,1,13,7],[14,1,14,7],[15,1,15,7],[17,0,19,0],[20,0,22,0],[23,0,25,0]]}
["项目绩效目标表\n（年度）\n"]
["一级项目名称","公共文化免费开放补助资金",null,null,"二级项目名称","美术馆免费开放配套"]
["项目分类","特定项目类",null,null,"申报属性","业务类"]
["资金用途","业务类",null,null,"主管部门","天水市文旅局"]
["项目开始日期","2025.01.01",null,null,"项目完成日期","2025.12.31"]
["基本情况","举办展览、公益性讲座、开展公共教育和群众体验拓展活动，业务活动用房的小型修缮及零星业务设备的更新等"]
["项目立项必要性","活跃地方文化、提高人民群众思想和文化素质、保障广大人民群众基本权益、让广大人民群众共享文化发展成果，促进社会和谐稳定具有重要意义"]
["保障项目实施的制度措施","专项资金管理和使用，接受财政、审计和文化部门的监督检查"]
["项目实施计划","美术馆免费开放配套补助资金计划用于免费开发日所产生的的临聘人员工资水电费、举办展览、公益性讲座产生的印刷宣传办公费，开展公共教育和群众体验拓展活动，业务活动用房的小型修缮及零星业务设备的更新等"]
["组织实施单位","天水美术馆"]
["监督管理单位","天水市文化旅游局"]
["项目实施单位","天水美术馆"]
["政策依据","财政部、文化部印发《中央补助地方美术馆、公共图书馆、文化馆（站）免费开放专项资金管理办法》规定，中央转移支付40万（80%），地方财政配套10万（20%）"]
["其他依据",""]
["需要说明的其他情况","无"]
["年度绩效目标","满足美术馆基本运营需要的水电费，交流展览和公益性讲座、开展公共教育和群众体验拓展活动，业务活动用房的小型修缮及零星业务设备的更新等日常办公耗材的需求。"]
["一级指标","二级指标","三级指标","指标值类型","目标值","度量单位","指标值内容","备注"]
["成本指标","经济成本指标","成本控制率","≥",{"v":0.95,"d":"95%"},"%","成本控制率",""]
[null,"社会成本指标","社会成本指标","定性","无","无","社会成本指标"]
[null,"生态环境成本指标","无生态环境成本","定性","无","无","无生态环境成本"]
["产出指标","数量指标","美术馆免费开放接待人次","≥","3万","人次","美术馆免费开放接待人次",""]
[null,"质量指标","书画展览和公益性讲座的质量合格率","≥",{"v":0.95,"d":"95%"},"%",{"v":0.95,"d":"95%"}]
[null,"时效指标","书画展览和公益性讲座开展及时率","≥",{"v":0.95,"d":"95%"},"%",{"v":0.95,"d":"95%"}]
["效益指标","经济效益指标","无经济效益","定性","无","无","无经济效益",""]
[null,"社会效益指标","美术馆免费开放正常运转","定性","保障","无","美术馆免费开放正常运转"]
[null,"生态环境效益指标","无生态效益","定性","无","无","无生态效益"]
["满意度指标","服务对象满意度指标","群众满意度","≥",{"v":0.95,"d":"95%"},"%",{"v":0.95,"d":"95%"},""]
["制单人：陈瑶",null,"电话：18093858989"]